Showing posts with label CPG. Show all posts
Showing posts with label CPG. Show all posts

Monday, October 6, 2014

CPG's 800 Million Peso Share BuyBack Program

I have previously covered Century Properties Group (CPG) in this blog but that was already around 2 years ago; thus, this badly needs an update.  Looking at the historical chart, one can see 2.42 as a major resistance and that the stock price have long been in a bearish trend for more than 1 year.

On hindsight, it would be easy for me to say my fair value (FV) price of 2.43 (Spotlight: CPG) was spot on; but I'd say getting close to that resistance level was more of a coincidence.  I only use FV calculations as a guide in spotting undervalued companies , and not as a predicting tool.


My selling strategy with stock prices which had a parabolic rise is to sell when prices revert back to a short term moving average (i.e. 20 SMA).  One good use of having a FV is in avoiding bear traps (i.e. selling too soon).  That was a good +45% gain and an escape for me from the imminent breakdown.



Steep rise by the end of 2012

Looking at the company disclosures, I don't see much relevant news except the announcement of the 800 Million, 2-year share buyback program which was announced on January 8, 2013.  Seems like some insiders already bought before the announcement, and as soon as CPG started buying back millions of shares, the rise continued.


Sudden crash in May 2013?
Another interesting event was the declaration of increase in Authorized Capital Stock (ACS) on May 17, 2013.  Although I think increasing ACS does not usually have an effect, seemed like the news was received negatively by the market.  This may be because of the big increase from 10B to 18B authorized capital which may imply dilution soon in the form of new equity sales (i.e. private placement, SRO, etc). At the same time, 25% stock dividends were also declared; however, this remained to be TBA until now.  Good thing I went out before that plunge.

Company BuyBack
BuyBacks can be seen as positive flags, wherein the company itself sees its own stock being undervalued.  In the chart above, the yellow spots indicate the time when CPG bought back its shares.  You may also refer to the table below for the figures.  As for the green spots, these are the times that I have bought for accumulation.  If I compare myself with an 800M Peso buyback fund, then certainly buying below what the CPG (average: 1.51) has been buying so far makes me feel more comfortable.  This is a 2-year program, and CPG has barely used its ammo with just3% (26M) bought so far.

Buybacks:

DateSharesPrice per Share
January 9, 20131.5 M1.73
January 10, 20132.7 M1.73
January 23, 2013236 k1.75



June 17, 20133 M1.73
June 26, 20132 M1.48
August 1, 20135 M1.33



September 24, 20141.22 M1.26
September 25, 2014500 k1.31
October 1, 2014620 k1.26
October 2, 2014500 k1.25
TOTAL17.27 MAverage: 1.51
Cumulative Number of Shares Purchased to Date 117,270,000
Total Amount Appropriated for the Buy-Back Program800,000,000
Total Amount of Shares Repurchased26,124,898.16
(data from company disclosures:  edge.com.pse.com)

The company have bought shares recently at current levels, which could mean a good support above 1.2.

CPG still owes its shareholders some stock dividends as was promised.  Currently still TBA.  Take note, this can lead to further decline in the stock price due to dividend adjustment.
YearStockCashSplits.RightsEx-DateRecord DatePayable
YEARSTOCKCASHSPLITSRIGHTSEX-DATERECORDPAYABLE
201420.65%---TBATBATBA
2014-0.019046--12-May-201415-May-201405-Jun-2014
201325%---TBATBATBA
(from COLFinancial.com)

In an article posted by the Prudent Investor last Oct 2013, he highlighted that CPG has been into aggressive leveraging with the current low-interest rate environment.  Putting all the above together, this explains CPG's corporate strategy which are as follows:

1.) Increase Leverage - take advantage of low interest rate environment to further Return on Equity.
2.) Increase of Authorized Capital Stock - High debt over equity would be bad for the books as it implies greater risk for the company (risk being shifted towards the lenders).   Increasing ACS signals that they will soon raise capital via equity, eventually lowering leverage ratios.
3.) Company Buyback program - Accumulation of treasury shares which may be used in the future for re-issuance.  Can be used as a signal for undervaluation (to support/push stock's price).  I don't think CPG is obliged to use up all the 800M peso for share repurchasing; it's more of an option for them.
4.) Stock Dividends - Retained earnings (i.e. cash) are kept by the firm and instead stocks are to be distributed to shareholders.
5.) Grand Finale:  Equity sale  - The preceding steps all lead to one thing:  CPG will most likely raise capital via share sales.  These can be in the form of private placements, Rights Offers, etc.

What's in it for retail investors like me?
I haven't checked again on the company's fundamentals (updated earnings, dilution effects, etc) to see if CPG is still being undervalued and has manageable risk (Hopefully soon!).  In terms of trading the stock, it is good to note relevant events that may trigger price movements, both positive and negative.  This gives me a more informed decision when timing my trades.

As in the case of the impending equity sale, this may not happen soon, but there would most likely be a build up on the stock's price before CPG will start raising capital via equity.  The company buybacks can be a good price entry point and accumulation is key while the stock is at its lows and at its least risky state (easy to cut loss during breakdown).  When the stock price starts to fly due to the increase of buying demand, that's the time to prepare for an exit before CPG starts declaring an equity sale.

As always for the readers, caveat.


Personal Disclosure: As mentioned earlier, I have been accumulating on this one, among other stocks.

-------
This post does not give a comprehensive analysis on the company/industry.  This is only a summary or a company snapshot as of the date it was posted.  Stocks featured in this blog are being chosen arbitrarily, and are only intended for the blog owner's personal consumption; not as a form of solicitation to buy or to sell.  Comments from readers who would like to point out errors, to share ideas, etc are most welcome. 

Monday, November 12, 2012

Spotlight: Century Properties Group, Inc (CPG)



Latest update related to CPG: 
as of October 6, 2014: CPG's 800 Million Share Buy Back Program 
This article was written as of: November 11, 2012: Spotlight: Century Properties Group, Inc (CPG)

Business Overview


Century Properties Group, Inc is one of the leading real estate companies in the Philippines with over 26 years of experience.  It has only recently been made public via the corporate buyout of publicly listed East Asia Power Resources Corporation (PWR), then transferring its asset to it.  Through its Subsidiaries, Century develops, markets and sells residential, office, medical and retail properties in the Philippines, as well as manages residential and commercial properties in the Philippines.  

CPGI believes that it has earned a reputation for pioneering new housing concepts in the Philippines. One of Century’s significant contributions is the Fully-Fitted and Fully-Furnished (“FF/FF”) concept, which is now an industry standard in the Philippines. They also employ a branding strategy that focuses on strategic arrangements with key global franchises to help capture and sustain consumers’ awareness. To date, CPGI has entered into agreements with Gianni Versace S.P.A., Donald Trump (through the Trump Organization) , Paris Hilton, and Missoni Homes, among others.

Subsidiaries

1. Century City Development Corporation (100%) - CCDC, incorporated in 2006, is focused on developing mixed-use communities that contain residences, office and retail properties. CCDC is currently developing Century City, a 3.4-hectare mixed-use development along Kalayaan Avenue in Makati City.
2. Century Limitless Corporation (100%) - CLC, incorporated in 2008, is Century’s newest brand category that focuses on developing high-quality, affordable residential projects. Projects under CLC will cater to first-time home buyers, startup families and investors seeking safe, secure and convenient homes.
3. Century Communities Corporation (100%) - CCC, incorporated in 1994, is focused on horizontal house and lot developments. From the conceptualization to the sellout of a project, CCC provides experienced specialists who develop and execute the right strategy to successfully market a project. CCC is currently developing Canyon Ranch, a 25-hectare house and lot development located in Carmona, Cavite.
4. Century Properties Management (80%) - CPMI, incorporated in 1989, is one of the largest property management companies in the Philippines, as measured by total gross floor area under management. CPMI currently has 51 projects in its portfolio, covering a total gross floor area of 2,192,338 million sq.m. CPMI has been awarded 18 safety and security distinctions from the Safety Organization of the Philippines.

Key People

(L-R: Jose Marco Antonio, Jose E.B. Antonio, and John Victor Antonio)

1.) Jose E.B. Antonio - founder and chairman.  Also, current chairman of Century Asia Corporation, Prestige Cars , Inc., and Philtranco Service Enterprises.  Father of the Antonio brothers listed below.
2.) John Victor R. Antonio - COO and Managing Director. BS Econ (cl) and MBA from Wharton.  Involved in managing projects in the company's middle income and affordable product lines (i.e. Gramercy Residences and Azure Urban Residences).
3.) Jose Marco R. Antonio - COO and Managing Director. BS Econ (scl) and MBA from Wharton. Involved in managing projects in the company's middle income and affordable product lines (i.e. Canyon Ranch, Knightsbridge Residences, and Acqua Private Residences).
4.) Jose Roberto R. Antonio - COO and Managing Director.  BS Econ (Northwestern Univ) and MBA (Stanford).  Handles the company's luxury product line (i.e. Milano Residences and Trump Tower)
5.) Jose Carlo R. Antonio - CFO.  BS Econ (mcl) from Wharton.
6.) Ricardo Cuerva and Rafael Yaptinchay - co-founders of Meridien (developer for early CPI projects).
7.) Washington Sycip - Independent Director.  Founder of AIM and SGV.
8.) Monico Jacob - Independent Director. President and CEO of STI Education Services Group, PhilPlans First, Inc., and Philhealth Care Inc.

4 Current Master-planned Communities:

1.) Century City - A 3.4-hectare mixed-use project in Makati City with eight buildings (6 plans so far:  Gramercy Residences, Knightsbridge Residences, Milano Residences (interior by Versace Home), Centuria Medical Makati, Trump Tower Manila and Lifestyle Center)
2.) Acqua Private Residences - Located in Mandaluyong City, this development comprises six towers with views of the Makati City skyline and will feature a country club with fitness, retail, dining and entertainment facilities, as well as what we expect to be the first riverwalk promenade in the Philippines.
3.) Azure Urban Resort Residences - Century’s first property in the affordable market segment, Azure
Urban Resort Residences is a nine building residential property set on six-hectares in ParaƱaque City. The development will feature what we expect to be the first man-made beach in an urban residence in Manila and a beach club designed by Paris Hilton.
4.) Canyon Ranch - A 25-hectare house and lot community that is part of the 77-hectare San Lazaro
Leisure Park in Cavite City targeted for middle-income buyers. The community features a clubhouse with sports and leisure facilities and offers residents views of the Leisure Park which includes one of only two operating horse racing tracks in the Philippines.



Completed Projects (sample)

1. Medical Plaza Makati/Ortigas
2. Essensa 
3. South of Market
4. SOHO Central
5. Grand SOHO Makati

Properties Under Management  (sample)

1. Essensa East Forbes
2. Asian Development Bank
3. BPI Buendia Center
4. One Corporate Center Ortigas
5. PNB Financial Center

Dividend Policy


CPGI intends to maintain an annual cash dividend payment ratio for the issued and outstanding common shares of the Company of approximately 10% of its consolidated net income from the preceding fiscal year, subject to the requirements of applicable laws and regulations, availability of unrestricted retained earnings and the absence of circumstances which may restrict the payment of such dividends.




Quick Numbers

Fundamentals



Book Value of Equity (AR 2011): ~Php4.33B
Outstanding Shares: ~4.01B

BV/share: Php 1.08 


Debt Ratio (Long term): 11%
Beta: 0.77
Cost of Capital: 9.8%


Net Income:  

2011:  Php 864M
2010: Php 180M

2009: Php 696M   

time-weighted average NI: Php 625M


A conservative assumption of long-term growth (3% yearly), would put the fair value of the company  (
based on earnings - DCF analysis) at around:

Fair Value/share: Php2.43 


As of the end of November 9, 2012, the closing price is at 1.4 which gives us room for about 70% in order to achieve the conservative target price.

=================

Technicals




When CPG took over the dormant PWR, there were lots of speculations over how much the company would be valued.  Stock prices skyrocketed up to 5 before it finally settled down to the current range which is already less than 2.  I would expect a long overhang on this range unless there would be significant news that could propel demand on this stock.  There are a lot of resistances up there that needs to be broken.

Analysis

Given that our fundamental analysis show that CPG is undervalued, we might consider starting to accumulate on this stock.  The RSI shows a range trade and currently prices seem to be at the bottom unless it breaks.  The MACD indicator shows some strength which may signal some bullish divergence on the stock's prices.

References: Financial Statements of CPG (AR 2011)
                    www.wikipedia.org