Sunday, April 29, 2012

Spotlight: Atlas Consolidated Mining and Development Corporation (AT)

Business Overview


Atlas Mining came from a merger between three pre-war mining firms (Masbate Consolidated, Antamok Goldfields and IXL).  A major restructuring of the Company's assets was undertaken in years 2004 and 2005 with the creation of 3 special purpose subsidiaries to develop the Toledo Copper Complex, Berong Nickel Project and the Toledo-Cebu Bulk Water and Reservoir Project.  As a result, Carmen Copper Corporation (CCC), Berong Nickel Corporation (BNC) and AquAtlas Inc (AI) were incorporated and, subsequently, were positioned to attract project financing as well as specialist management and operating expertise.  In addition, Atlas Exploration, Inc to host, explore, and develop more minerals, including but not limited to copper, gold and nickel. (source: Annual Report 2011)

Since most projects are being done through joint ventures and project financing, Carmen Copper, (which is now 100% owned by Atlas) is being considered as the lone significant subsidiary of the company.

Atlas Exploration Inc (100%) - searching, prospecting, exploring, and locating ores and other mineral resources

AquAtlas, Inc (100%) - provision and supply of bulk water to local water districts and other customers.  i.e. Toledo-Cebu Bulk Water and Reservoir Project.

Amosite Holdings, Inc (100%) - holds assets for investment purposes

Carmen Copper Corporation (100%) - country's largest exporter of copper concentrate

Ulugan Resources Holding, Inc (70%) -  URHI owns 60% of Nickeline Resources Holdings, Inc.  While NRHI owns 60% of Berong Nickel Corporation.

Significant stakeholders:
1.) Alakor Corporation (20%) - represented by Alfredo Ramos 
2.) SM Investments Corporation (18%) 
3.) BDO - credit line facility of 129M.  BDO also currently holds convertible debt instruments.
4.) Consunji Group - Just recently (April 2012), the group bought a 5.3% stake on AT, further expanding their business portfolio with mining.

Significant personalities:
1.) Alfredo C. Ramos - President and Chairman of AT since 2003.  Other companies he manages:
Carmen Copper, Berong Nickel, Alakor Corporation, National Bookstore, Anglo Philippine Holdings, Philodrill Corporation (OV), Vulcan Industrial (VUL), and United Paragon Mining (UPM).
2.) Hans Sy - Vice chairman of AT.  Director of SM Prime Holdings (SMPH), China bank (CHIB), Highlands Prime (HP), etc.
3.) Jose Sio - EVP and CFO of SM group. Director of AT, Belle Corporation, China Bank, Manila North Tollways, among others.
4.) Walter Wassmer - Director of AT since 2010. SVP of BDO and Director of BDO Leasing.

Quick Numbers:

Fundamentals

Book Value of Equity (AR 2011): ~Php26B
Outstanding Shares: ~ 1.76B

BV/share:  Php14.85

Debt Ratio: 18%
Beta: 1.21
Cost of Capital: 11.2%

Net Income:
2012 (estimate from CCC and Berong): Php2.48B
2011 (non-recurring): 1.37B
2010: -847M
2009: -2.22B

Assuming only conservative long term growth of 3%, the value of Atlas Mining based on its earnings would only be around:

Fair Value per share: 10.82

Current market value as of April 27,2012 is 19.3.  To justify current values, Atlas Mining should target higher long term growth at 7% for which target price by then would be at around 22 per share.

Based on AT's financial statements, income reached around Php 15B, however most of this just came from the increase in fair value coming from the increased stake of AT over Carmen Copper.  If we base our net income projections only on recurring income from its mines, we only get the above values.

Do take note that we only base our computations from existing operations, primarily on CCC and Berong Nickel mines.  Other significant sources of income for the firm should be included (if there are any).

From here, we would assess that AT is fairly valued at current market price.  AT is just starting to turnaround coming from negative earnings of previous years.


=====================

Technicals:


The 2 year chart shows a major resistance at 19.8 while trying to maintain a positive long term trend.


Tightening of Bollinger bands has been observed at the start of April.  There has been a significant increase in volume transactions which favored the buy side, further pushing up prices towards 19.8 resistance.  Going past 19.8 would be a significant breakout as AT may continue further on its up trend move.  Meanwhile, a short term support is set at 18.9.

The increase in volume may be attributed to DHC (Consunji Group) having an interest on AT which eventually led to the buying of a minority stake of Atlas Mining.

Personal Disclosure: Bought AT last April 20 for an initial position after it went past 18.9 with significant volume.  This is more of a technical play and will be traded only for the short term.
-------
This post does not give a comprehensive analysis on the company/industry.  This is only a summary or a company snapshot as of the date it was posted.  Spotlight stocks featured in this blog are being chosen arbitrarily, and are only intended for the blog owner's personal consumption; not as a form of solicitation to buy or to sell.  Comments from readers who would like to point out errors, to share ideas, etc are most welcome. 

2 comments :

Anonymous said...

Essentially what you are saying is that the Sy family is a fool for buying AT at P19.76 and the Consunji's are equally stupid for investing at P16.50. In addition, everyone buying AT at the board for the past year is a complete idiot.

I think you should short this stock.

I would be very happy to be on the other side of your trade.

LDV

ScIoN said...

Greetings LDV (Da Vinci?)!

Thanks for the comment, I greatly appreciate it! :)

I am using conservative growth assumptions on my DCF valuations in order to see which stocks are grossly undervalued. For the case of AT, current prices can be justified on high growth assumptions (possible for mining companies). But if I base my decisions on high growth assumptions, then there is the downside risk of not being able to meet expectations.

The Sy and Consunji families may have plans which can add value to AT. I wouldn't short this stock for now since I consider it fairly valued. Besides, technicals show some positive interest among investors, so there must be something brewing.

If we would only rely on earnings coming from CCC and Berong, then I don't see much upside on this stock. I will just trade it based on momentum, but not necessarily a conviction buy for me.

ScIoN

Post a Comment